<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Net Income Increases 4.5% and Adjusted EBITDA Increases Four-fold from the Prior Quarter
Adult-Use Cannabis Revenue Increases 8% from Prior Quarter
Maintains Strong Balance Sheet and Cash Position to Support Future Growth
Reiterates Fiscal Year 2020 Outlook” data-reactid=”11″>Net Income Increases 4.5% and Adjusted EBITDA Increases Four-fold from the Prior Quarter
Adult-Use Cannabis Revenue Increases 8% from Prior Quarter
Maintains Strong Balance Sheet and Cash Position to Support Future Growth
Reiterates Fiscal Year 2020 Outlook
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="LEAMINGTON, ON, Oct. 15, 2019 /PRNewswire/ – Aphria Inc. ("Aphria" or the "Company") (TSX: APHA and NYSE: APHA) today reported its results for the first quarter ended August 31, 2019. All amounts are expressed in thousands of Canadian dollars, unless otherwise noted and except for per gram, kilogram, kilogram equivalents, and per share amounts.” data-reactid=”12″>LEAMINGTON, ON, Oct. 15, 2019 /PRNewswire/ – Aphria Inc. (“Aphria” or the “Company“) (TSX: APHA and NYSE: APHA) today reported its results for the first quarter ended August 31, 2019. All amounts are expressed in thousands of Canadian dollars, unless otherwise noted and except for per gram, kilogram, kilogram equivalents, and per share amounts.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content=""We are pleased to report a second consecutive quarter of profitable growth with strong contribution from our Canadian cannabis operations. Our success was also driven by our international business and the strength and growth of our brands, particularly Broken Coast, despite a small fire at our British Columbia facility at the end of the quarter. This solid start to the year keeps us on track to achieve our fiscal year 2020 financial outlook," stated Irwin D. Simon. "Going forward, we remain focused on our highest-return priorities both in Canada and internationally as our team furthers the development of our medical and adult-use cannabis brands to drive growth through innovation and return value to shareholders."” data-reactid=”24″>”We are pleased to report a second consecutive quarter of profitable growth with strong contribution from our Canadian cannabis operations. Our success was also driven by our international business and the strength and growth of our brands, particularly Broken Coast, despite a small fire at our British Columbia facility at the end of the quarter. This solid start to the year keeps us on track to achieve our fiscal year 2020 financial outlook,” stated Irwin D. Simon. “Going forward, we remain focused on our highest-return priorities both in Canada and internationally as our team furthers the development of our medical and adult-use cannabis brands to drive growth through innovation and return value to shareholders.”
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Key Operating Highlights” data-reactid=”25″>Key Operating Highlights
- Net revenue of $126.1 million in the first quarter, an increase of 849% from prior year quarter and decrease of 2% from prior quarter.
- Revenue for adult-use cannabis of $20.0 million in the first quarter, an increase of 8% from prior quarter.
- Net income of $16.4 million and adjusted EBITDA of $1.0 million in the first quarter.
- Adjusted EBITDA from cannabis operations of $1.3 million in the first quarter.
- Ended quarter with a strong balance sheet and liquidity, including $464.3 million of cash, cash equivalents and liquid marketable securities, to fund planned Canadian and International growth.
- Aphria One facility in full crop rotation with more than 600,000 plants.
- On-track for annual production capacity of 255,000 kilograms when all facilities are fully licensed and operational.
- Launch of Plant Positivity, Aphria’s social impact platform that aims to provide greater education and access to plants within the communities the Company serves.
- Official roofing ceremony for Aphria’s indoor facility in Neumünster, Germany.
- Completion of Aphria’s Cannabis Vault in Bad Bramstedt, Germany.
- Aphria’s subsidiary Marigold Project Jamaica Limited officially opened its first retail Herb House at the Peter Tosh Square, Unit #51, Pulse Center, 38a Trafalgar Road, overlooking the Peter Tosh Museum in New Kingston, Jamaica.
- Signed on as a brand partner for the PAX Era device and platform.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Subsequent Events ” data-reactid=”40″>Subsequent Events
- Launch of “Aphria Educates”, a program aimed to educate Canadian adults on responsible and safe use of all cannabis products legally available now and in the future.
- Health Canada advised the Company on October 11, 2019 that they are in the process of expediting the issuance of Aphria Diamond’s licence.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Key Financial Highlights ” data-reactid=”45″>Key Financial Highlights
|
Three months ended |
Three months ended |
|
|
August 31, 2019 |
August 31, 2018 |
|
|
Net revenue |
$126,112 |
$13,292 |
|
Gross profit |
$45,421 |
$13,764 |
|
Adjusted cannabis gross profit 1 |
$15,331 |
$8,458 |
|
Adjusted cannabis gross margin 1 |
49.8% |
63.6% |
|
Adjusted distribution gross profit 1 |
$12,223 |
N/A |
|
Adjusted distribution gross margin 1 |
12.8% |
N/A |
|
Net income |
$16,441 |
$21,176 |
|
Adjusted EBITDA 1 |
$1,035 |
($3,964) |
|
Q1-2020 |
Q4-2019 |
|
|
Distribution revenue |
$95,327 |
$99,186 |
|
Net cannabis revenue |
$30,785 |
$28,608 |
|
Net revenue |
$126,112 |
$128,568 |
|
kilogram equivalents sold 1 |
5,969 |
5,574 |
|
Cash cost to produce dried cannabis / gram 1 |
$1.43 |
$1.35 |
|
“All-in” cost of goods sold / gram 1 |
$2.52 |
$2.35 |
|
Adjusted EBITDA from cannabis operations 1 |
$1,329 |
$1,851 |
|
Adjusted EBITDA from businesses under development 1 |
($4,234) |
($5,514) |
|
Adjusted EBITDA from distribution operations 1 |
$3,940 |
$3,872 |
|
Cash and cash equivalents & marketable securities |
$464,319 |
$570,996 |
|
Working capital |
$612,973 |
$642,284 |
|
Capital and intangible asset expenditures – wholly-owned subsidiaries 1 |
$19,277 |
$26,828 |
|
Capital and intangible asset expenditures – majority-owned subsidiaries1 |
$20,071 |
$16,943 |
|
Strategic investments1 |
$34,722 |
$6,862 |
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Net revenue for the three months ended August 31, 2019 was $126.1 million, an increase of 849% from $13.3 million in the same period last year. First quarter fiscal 2020 net revenues were lower when compared to the prior quarter net revenues of $128.6 million as a result of a decrease in distribution revenue from $99.2 million to $95.3 million associated with a change in business strategy at CC Pharma to maximize profitability after recent changes in the German government’s medical reimbursement model. The decrease in distribution revenue was partially offset by an increase in net cannabis revenue of $30.8 million from $28.6 million. Net revenue includes over 3,317 kilogram equivalents sold for the adult-use market and 1,354 kilogram equivalents for medical cannabis sales. The Company estimates the impact on revenue from the small fire at Broken Coast to be approximately $1.5 million in the quarter; however, the majority of the lost quarterly revenue will be reported in the Company’s second quarter.” data-reactid=”49″>Net revenue for the three months ended August 31, 2019 was $126.1 million, an increase of 849% from $13.3 million in the same period last year. First quarter fiscal 2020 net revenues were lower when compared to the prior quarter net revenues of $128.6 million as a result of a decrease in distribution revenue from $99.2 million to $95.3 million associated with a change in business strategy at CC Pharma to maximize profitability after recent changes in the German government’s medical reimbursement model. The decrease in distribution revenue was partially offset by an increase in net cannabis revenue of $30.8 million from $28.6 million. Net revenue includes over 3,317 kilogram equivalents sold for the adult-use market and 1,354 kilogram equivalents for medical cannabis sales. The Company estimates the impact on revenue from the small fire at Broken Coast to be approximately $1.5 million in the quarter; however, the majority of the lost quarterly revenue will be reported in the Company’s second quarter.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="The average retail selling price of medical cannabis (exclusive of wholesale), before excise tax, decreased to $7.56 per gram in the quarter, compared to $7.66 in the prior quarter, primarily related to a higher percentage of total medical sales coming from Aphria. The average selling price of adult-use cannabis, before excise tax, increased to $6.02 per gram in the quarter, compared to $5.73 per gram in the prior quarter.” data-reactid=”50″>The average retail selling price of medical cannabis (exclusive of wholesale), before excise tax, decreased to $7.56 per gram in the quarter, compared to $7.66 in the prior quarter, primarily related to a higher percentage of total medical sales coming from Aphria. The average selling price of adult-use cannabis, before excise tax, increased to $6.02 per gram in the quarter, compared to $5.73 per gram in the prior quarter.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Adjusted cannabis gross profit for the first quarter was $15.3 million, with an adjusted cannabis gross margin of 49.8%, compared to $15.2 million with an adjusted gross margin of 53.0% in the prior quarter. The decrease in adjusted gross margin was primarily due to lower sales of higher margin items due to the Broken Coast fire and temporary higher costs per gram.” data-reactid=”51″>Adjusted cannabis gross profit for the first quarter was $15.3 million, with an adjusted cannabis gross margin of 49.8%, compared to $15.2 million with an adjusted gross margin of 53.0% in the prior quarter. The decrease in adjusted gross margin was primarily due to lower sales of higher margin items due to the Broken Coast fire and temporary higher costs per gram.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Adjusted distribution gross profit for the first quarter was $12.2 million, with an adjusted gross margin of 12.8%, compared to $12.3 million with an adjusted gross margin of 12.4% in the prior quarter.” data-reactid=”52″>Adjusted distribution gross profit for the first quarter was $12.2 million, with an adjusted gross margin of 12.8%, compared to $12.3 million with an adjusted gross margin of 12.4% in the prior quarter.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Net income for the first quarter of fiscal 2020 was $16.4 million or $0.07 per share, compared to net income of $15.8 million or $0.05 per share in the prior quarter, and net income of $21.2 million or $0.09 per share for the same period last year. The increase in net income was primarily due to the increase in gross profit and the net fair value adjustment for biological assets, and decrease in the SG&A related to G&A and non-operating income.” data-reactid=”58″>Net income for the first quarter of fiscal 2020 was $16.4 million or $0.07 per share, compared to net income of $15.8 million or $0.05 per share in the prior quarter, and net income of $21.2 million or $0.09 per share for the same period last year. The increase in net income was primarily due to the increase in gross profit and the net fair value adjustment for biological assets, and decrease in the SG&A related to G&A and non-operating income.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Adjusted EBITDA increased $0.8 million to $1.0 million for the first quarter compared to $0.2 million in the prior quarter. Adjusted EBITDA from cannabis operations for the first quarter was $1.3 million compared to $1.8 million in the prior quarter. The adjusted EBITDA loss from businesses under development for the first quarter was $4.2 million compared to a loss of $5.5 million in the prior quarter. Adjusted EBITDA from distribution operations for the first quarter was $3.9 million, flat compared to the prior quarter. The increased adjusted EBITDA is primarily attributable to cost containment strategies employed across the businesses under development.” data-reactid=”59″>Adjusted EBITDA increased $0.8 million to $1.0 million for the first quarter compared to $0.2 million in the prior quarter. Adjusted EBITDA from cannabis operations for the first quarter was $1.3 million compared to $1.8 million in the prior quarter. The adjusted EBITDA loss from businesses under development for the first quarter was $4.2 million compared to a loss of $5.5 million in the prior quarter. Adjusted EBITDA from distribution operations for the first quarter was $3.9 million, flat compared to the prior quarter. The increased adjusted EBITDA is primarily attributable to cost containment strategies employed across the businesses under development.
|
1 – In this press release, reference is made to adjusted cannabis gross profit, adjusted cannabis gross margin, adjusted distribution gross profit, adjusted distribution gross margin, adjusted net loss, adjusted EBITDA from cannabis operations, adjusted EBITDA from businesses under development, adjusted EBITDA from distribution operations, kilogram equivalents sold, cash costs to produce dried cannabis per gram, “all-in” costs to produce dried cannabis per gram and investments in capital and intangible assets – wholly-owned subsidiaries, which are not measures of financial performance under International Financial Reporting Standards (IFRS). These metrics and measures are not recognized measures under IFRS do not have meanings prescribed under IFRS and are as a result unlikely to be comparable to similar measures presented by other companies. These measures are provided as information complimentary to those IFRS measures by providing a further understanding of our operating results from the perspective of management. As such, these measures should not be considered in isolation or in lieu of review of our financial information reported under IFRS. Definitions and reconciliations for all terms above can be found in the Company’s August 31, 2019 Management’s Discussion and Analysis, filed on SEDAR and EDGAR. |
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Outlook” data-reactid=”63″>Outlook
For fiscal year 2020, the Company is reaffirming its guidance of:
- Net revenue of approximately $650 million to $700 million, with distribution revenue representing slightly more than half of the total net revenue
- Adjusted EBITDA of approximately $88 million to $95 million
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Conference Call ” data-reactid=”69″>Conference Call
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Aphria executives will host a conference call to discuss these results today at 9:00 am ET. To listen to the live call, dial (888) 231-8191 from Canada and the U.S. or (647) 427-7450 from International locations and use the passcode 6099303. A telephone replay will be available approximately two hours after the call concludes through October 29, 2019. To access the recording dial (855) 859-2056 and use the passcode 6099303.” data-reactid=”70″>Aphria executives will host a conference call to discuss these results today at 9:00 am ET. To listen to the live call, dial (888) 231-8191 from Canada and the U.S. or (647) 427-7450 from International locations and use the passcode 6099303. A telephone replay will be available approximately two hours after the call concludes through October 29, 2019. To access the recording dial (855) 859-2056 and use the passcode 6099303.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="There will also be a simultaneous, live webcast available on the Investors section of Aphria's website at aphriainc.com. The webcast will be archived for 30 days.” data-reactid=”71″>There will also be a simultaneous, live webcast available on the Investors section of Aphria’s website at aphriainc.com. The webcast will be archived for 30 days.
We Have A Good Thing Growing
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="About Aphria” data-reactid=”73″>About Aphria
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Aphria Inc. is a leading global cannabis company driven by an unrelenting commitment to our people, the planet, product quality and innovation. Headquartered in Leamington, Ontario – the greenhouse capital of Canada – Aphria Inc. has been setting the standard for the low-cost production of high-quality cannabis at scale, grown in the most natural conditions possible. Focusing on untapped opportunities and backed by the latest technologies, Aphria Inc. is committed to bringing breakthrough innovation to the global cannabis market. The Company’s portfolio of brands is grounded in expertly-researched consumer insights designed to meet the needs of every consumer segment. Rooted in our founders’ multi-generational expertise in commercial agriculture, Aphria Inc. drives sustainable long-term shareholder value through a diversified approach to innovation, strategic partnerships and global expansion, with a presence in more than 10 countries across 5 continents.” data-reactid=”74″>Aphria Inc. is a leading global cannabis company driven by an unrelenting commitment to our people, the planet, product quality and innovation. Headquartered in Leamington, Ontario – the greenhouse capital of Canada – Aphria Inc. has been setting the standard for the low-cost production of high-quality cannabis at scale, grown in the most natural conditions possible. Focusing on untapped opportunities and backed by the latest technologies, Aphria Inc. is committed to bringing breakthrough innovation to the global cannabis market. The Company’s portfolio of brands is grounded in expertly-researched consumer insights designed to meet the needs of every consumer segment. Rooted in our founders’ multi-generational expertise in commercial agriculture, Aphria Inc. drives sustainable long-term shareholder value through a diversified approach to innovation, strategic partnerships and global expansion, with a presence in more than 10 countries across 5 continents.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="For more information, visit: aphriainc.com” data-reactid=”75″>For more information, visit: aphriainc.com
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS: Certain information in this news release constitutes forward-looking statements under applicable securities laws and are expressly qualified by this cautionary statement. Any statements that are contained in this news release that are not statements of historical fact may be deemed to be forward-looking statements. Forward looking statements are often identified by terms such as "may", "should", "anticipate", "expect", "potential", "believe", "intend" or the negative of these terms and similar expressions. Forward-looking statements in this news release include, but are not limited to, statements with respect to Net revenue and Adjusted EBITDA guidance. Various assumptions were used in drawing the conclusions or making the projections contained in the forward-looking statements throughout this news release. Forward-looking statements are based on the opinions and estimates of management at the date the statements are made, and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. Forward-looking statements necessarily involve known and unknown risks, including, without limitation, risks associated with general economic conditions; adverse industry events; marketing costs; loss of markets; future legislative and regulatory developments involving cannabis; inability to access sufficient capital from internal and external sources, and/or inability to access sufficient capital on favorable terms; the cannabis industry in Canada generally, income tax and regulatory matters, including delays in the issuance of licenses; the ability of Aphria to meet its liquidity requirements to fund ongoing operations; the ability of Aphria to implement its business strategies; competition; crop failure; currency and interest rate fluctuations.” data-reactid=”76″>CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS: Certain information in this news release constitutes forward-looking statements under applicable securities laws and are expressly qualified by this cautionary statement. Any statements that are contained in this news release that are not statements of historical fact may be deemed to be forward-looking statements. Forward looking statements are often identified by terms such as “may”, “should”, “anticipate”, “expect”, “potential”, “believe”, “intend” or the negative of these terms and similar expressions. Forward-looking statements in this news release include, but are not limited to, statements with respect to Net revenue and Adjusted EBITDA guidance. Various assumptions were used in drawing the conclusions or making the projections contained in the forward-looking statements throughout this news release. Forward-looking statements are based on the opinions and estimates of management at the date the statements are made, and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements. Forward-looking statements necessarily involve known and unknown risks, including, without limitation, risks associated with general economic conditions; adverse industry events; marketing costs; loss of markets; future legislative and regulatory developments involving cannabis; inability to access sufficient capital from internal and external sources, and/or inability to access sufficient capital on favorable terms; the cannabis industry in Canada generally, income tax and regulatory matters, including delays in the issuance of licenses; the ability of Aphria to meet its liquidity requirements to fund ongoing operations; the ability of Aphria to implement its business strategies; competition; crop failure; currency and interest rate fluctuations.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Readers are cautioned that the foregoing list is not exhaustive and should consider as other factors discussed under the heading "Risk Factors" in Aphria's most recent Annual Information Form and Management's Discussion and Analysis for the financial year ended May 31, 2019 and under the heading "Industry Trends and Risks" in Aphria’s Management’s Discussion and Analysis for the three months ended August 31, 2019, each available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. Readers are further cautioned not to place undue reliance on forward-looking statements as there can be no assurance that the plans, intentions or expectations upon which they are placed will occur. Such information, although considered reasonable by management at the time of preparation, may prove to be incorrect and actual results may differ materially from those anticipated.” data-reactid=”77″>Readers are cautioned that the foregoing list is not exhaustive and should consider as other factors discussed under the heading “Risk Factors” in Aphria’s most recent Annual Information Form and Management’s Discussion and Analysis for the financial year ended May 31, 2019 and under the heading “Industry Trends and Risks” in Aphria’s Management’s Discussion and Analysis for the three months ended August 31, 2019, each available on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. Readers are further cautioned not to place undue reliance on forward-looking statements as there can be no assurance that the plans, intentions or expectations upon which they are placed will occur. Such information, although considered reasonable by management at the time of preparation, may prove to be incorrect and actual results may differ materially from those anticipated.
The forward-looking statements included in this news release are made as of the date of this news release and the Company does not undertake an obligation to publicly update such forward-looking statements to reflect new information, subsequent events or otherwise unless required by applicable securities laws. Neither TSX nor its Regulation Services Provider (as that term is defined in the policies of Toronto Stock Exchange) accepts responsibility for the adequacy or accuracy of this release.
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="Below schedule is an excerpt of Aphria Inc.'s financial statements prepared on a basis consistent with IFRS for the three months ended on August 31, 2019 and filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. This schedule does not contain all the information in Aphria Inc.’s financial statements that is important to you. You should read the financial statements and Management’s Discussion and Analysis carefully to obtain a comprehensive understanding of Aphria Inc.’s financial statements under IFRS and related information.” data-reactid=”79″>Below schedule is an excerpt of Aphria Inc.’s financial statements prepared on a basis consistent with IFRS for the three months ended on August 31, 2019 and filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. This schedule does not contain all the information in Aphria Inc.’s financial statements that is important to you. You should read the financial statements and Management’s Discussion and Analysis carefully to obtain a comprehensive understanding of Aphria Inc.’s financial statements under IFRS and related information.
|
Aphria Inc. |
||||||||
|
For the three months ended |
||||||||
|
Note |
2019 |
2018 |
||||||
|
Revenue from cannabis products |
$ 35,079 |
$ 13,292 |
||||||
|
Distribution revenue |
95,327 |
— |
||||||
|
Excise taxes |
(4,294) |
— |
||||||
|
Net revenue |
126,112 |
13,292 |
||||||
|
Production costs |
6 |
15,454 |
4,834 |
|||||
|
Cost of goods purchased |
83,104 |
— |
||||||
|
Gross profit before fair value adjustments |
27,554 |
8,458 |
||||||
|
Fair value adjustment on sale of inventory |
6 |
7,286 |
4,205 |
|||||
|
Fair value adjustment on growth of biological assets |
7 |
(25,153) |
(9,511) |
|||||
|
Gross profit |
45,421 |
13,764 |
||||||
|
Operating expenses: |
||||||||
|
General and administrative |
24 |
22,305 |
8,851 |
|||||
|
Share-based compensation |
25 |
4,956 |
6,122 |
|||||
|
Selling, marketing and promotion |
7,814 |
4,741 |
||||||
|
Amortization |
5,008 |
3,274 |
||||||
|
Research and development |
610 |
262 |
||||||
|
Transaction costs |
735 |
865 |
||||||
|
41,428 |
24,115 |
|||||||
|
Operating income |
3,993 |
(10,351) |
||||||
|
Finance income (expense), net |
26 |
(5,257) |
1,059 |
|||||
|
Non-operating income |
27 |
20,303 |
34,430 |
|||||
|
Income before income taxes |
19,039 |
25,138 |
||||||
|
Income taxes |
16 |
2,598 |
3,962 |
|||||
|
Net income |
16,441 |
21,176 |
||||||
|
Other comprehensive income |
||||||||
|
Other comprehensive income |
(1,686) |
— |
||||||
|
Comprehensive income |
$ 14,755 |
$ 21,176 |
||||||
|
Total comprehensive income (loss) is attributable to: |
||||||||
|
Shareholders of Aphria Inc. |
14,926 |
21,387 |
||||||
|
Non-controlling interest |
23 |
(171) |
(211) |
|||||
|
$ 14,755 |
$ 21,176 |
|||||||
|
Weighted average number of common shares – basic |
251,163,059 |
225,659,684 |
||||||
|
Weighted average number of common shares – diluted |
252,741,610 |
230,366,310 |
||||||
|
Earnings per share – basic |
29 |
$ 0.07 |
$ 0.09 |
|||||
|
Earnings per share – diluted |
29 |
$ 0.07 |
$ 0.09 |
|||||
|
Aphria Inc. |
||||||
|
Note |
August 31, |
May 31, |
||||
|
Assets |
||||||
|
Current assets |
||||||
|
Cash and cash equivalents |
$ 449,205 |
$ 550,797 |
||||
|
Marketable securities |
4 |
15,114 |
20,199 |
|||
|
Accounts receivable |
47,264 |
25,488 |
||||
|
Prepaids and other current assets |
5 |
18,936 |
23,391 |
|||
|
Inventory |
6 |
112,980 |
91,529 |
|||
|
Biological assets |
7 |
29,887 |
18,725 |
|||
|
Promissory notes receivable |
15 |
39,200 |
39,200 |
|||
|
Current portion of convertible notes receivable |
12 |
23,355 |
11,500 |
|||
|
735,941 |
780,829 |
|||||
|
Capital assets |
9 |
542,200 |
503,898 |
|||
|
Intangible assets |
10 |
388,367 |
392,056 |
|||
|
Convertible notes receivable |
12 |
10,030 |
20,730 |
|||
|
Interest in equity investees |
13 |
— |
9,311 |
|||
|
Long-term investments |
14 |
87,413 |
64,922 |
|||
|
Goodwill |
11 |
669,618 |
669,846 |
|||
|
$ 2,433,569 |
$ 2,441,592 |
|||||
|
Liabilities |
||||||
|
Current liabilities |
||||||
|
Accounts payable and accrued liabilities |
$ 90,773 |
$ 105,813 |
||||
|
Income taxes payable |
2,148 |
2,722 |
||||
|
Deferred revenue |
22,687 |
23,678 |
||||
|
Current portion of lease liabilities |
3 |
1,080 |
— |
|||
|
Current portion of long-term debt |
18 |
6,280 |
6,332 |
|||
|
122,968 |
138,545 |
|||||
|
Long-term liabilities |
||||||
|
Lease liabilities |
3 |
5,284 |
— |
|||
|
Long-term debt |
18 |
54,204 |
60,895 |
|||
|
Convertible debentures |
19 |
407,159 |
421,366 |
|||
|
Deferred tax liability |
16 |
88,632 |
87,633 |
|||
|
678,247 |
708,439 |
|||||
|
Shareholders’ equity |
||||||
|
Share capital |
20 |
1,661,641 |
1,655,273 |
|||
|
Warrants |
21 |
1,336 |
1,336 |
|||
|
Share-based payment reserve |
37,197 |
36,151 |
||||
|
Accumulated other comprehensive loss |
(1,805) |
(119) |
||||
|
Non-controlling interest |
23 |
28,238 |
28,409 |
|||
|
Retained earnings |
28,715 |
12,103 |
||||
|
1,755,322 |
1,733,153 |
|||||
|
$ 2,433,569 |
$ 2,441,592 |
|||||
|
For the three months ended |
|||||
|
2019 |
2018 |
||||
|
Net income (loss) |
$ 16,441 |
$ 21,176 |
|||
|
Income taxes (recovery) |
2,598 |
3,962 |
|||
|
Finance (income) expense, net |
5,257 |
(1,059) |
|||
|
Non-operating (income) loss |
(20,303) |
(34,430) |
|||
|
Amortization |
9,218 |
4,706 |
|||
|
Share-based compensation |
4,956 |
6,122 |
|||
|
Fair value adjustment on sale of inventory |
7,286 |
4,205 |
|||
|
Fair value adjustment on growth of biological assets |
(25,153) |
(9,511) |
|||
|
Transaction costs |
735 |
865 |
|||
|
Adjusted EBITDA from businesses under development |
4,234 |
3,565 |
|||
|
Adjusted EBITDA from distribution operations |
(3,940) |
— |
|||
|
Adjusted EBITDA from cannabis operations |
$ 1,329 |
$ (399) |
|||
|
For the three months ended |
|||||
|
2019 |
2018 |
||||
|
Adjusted EBITDA from cannabis operations |
$ 1,329 |
$ (399) |
|||
|
Adjusted EBITDA from businesses under development |
(4,234) |
(3,565) |
|||
|
Adjusted EBITDA from distribution operations |
3,940 |
— |
|||
|
Adjusted EBITDA |
$ 1,035 |
$ (3,964) |
|||
<p class="canvas-atom canvas-text Mb(1.0em) Mb(0)–sm Mt(0.8em)–sm" type="text" content="View original content to download multimedia:http://www.prnewswire.com/news-releases/aphria-inc-announces-second-consecutive-quarter-of-profitability-and-positive-adjusted-ebitda-300938487.html” data-reactid=”106″>View original content to download multimedia:http://www.prnewswire.com/news-releases/aphria-inc-announces-second-consecutive-quarter-of-profitability-and-positive-adjusted-ebitda-300938487.html
Add Comment